The Japanese Chapter of the International
System Dynamics Society
The
Settlement
of 2001
January
1st, 2001 through December 31st, 2001
2001 Budget draft | 2001 Settlement | |||
Revenues | ||||
Gain from the prior-term | 257,672 | 257,672 | ||
Membership fee | 260,000 | 313,000 | ||
Supporting membership fee | 100,000 | 200,000 | ||
Sales of publish | 15,000 | 20,000 | ||
Miscellaneous revenues | - | 13,800 | ||
Revenues in this term | 375,000 | 546,800 | ||
Total revenues | 632,672 | 804,472 | ||
Costs and expenses | ||||
Communications | 40,000 | 14,850 | ||
Printing | - | - | ||
Office supplies | 16,000 | - | ||
Books | - | 3,150 | ||
Lecturer's fee | 30,000 | 10,000 | ||
Traffic expenses for lecturers | - | 2,000 | ||
Miscellaneous expenses | 25,000 | 420 | ||
9,754 | ||||
Grant for the 10th anniversary | 100,000 | - | ||
Grant for local meetings | 100,000 | - | ||
Part-time work | - | 20,000 | ||
Print of journals | - | 463,800 | ||
Costs and expenses in this term | 311,000 | 523,974 | ||
Balance to be carried forward | ||||
Cash & mail stamps | 244,498 | |||
Demand deposits | 36,000 | |||
Sub-total | 321,672 | 280,498 | ||
Total expenses | 632,672 | 804,472 |